{Private} |
|
1997
|
1998
|
1.
|
EXECUTIVE DIRECTION AND MANAGEMENT
Executive Direction
Executive Secretary (D-2)
Principal Officer (D-1)
Programme Officer, Legal Affairs (P-4/L-4)
Special Assistant to the Executive Secretary (P-3/L-3)
Research Assistant (G-7)
Senior Secretary (G-7)
|
95,432
91,948
78,943
68,124
25,453
25,453
|
100,203
96,546
82,891
71,531
26,726
26,726
|
|
Fund Management and Administration
Fund Management/Administration Officer (P-4) (UNEP)
Finance and Administration Officer (Quebec) b/
Associate Administrative Officer (P-2/L-2)
Associate Administrative Officer - Correspondence (P‑2/L-2)
Financial Assistant (G-7)
Administrative Assistant (G-6)
Travel Clerk (G-6)
Receptionist (G-4)
Messenger (G-4)
|
0
0
54,296
54,296
25,453
23,302
23,302
19,535
19,535
|
0
0
57,011
57,011
26,726
24,467
24,467
20,512
20,512
|
Subtotal
|
605,072
|
635,327
|
|
Servicing the Conference of the Parties
Review of modus operandi of the Convention
Servicing the Conference of the Parties a/, e/
|
60,000
0
|
0
1,000,000
|
|
Subtotal 1 |
665,072 |
1,635,327 |
a/
b/
e/
|
Additional costs for all meetings under the conventions held outside
the seat of the Secretariat shall be borne by the host.
Positions to be filled by secondees should be filled by 1 January 1997
on terms and conditions agreed to by the Executive Secretary. Parties
should be informed in a timely manner if this deadline is not met and the
reasons why.
See item 14.
|
|
2.
|
SCIENTIFIC, TECHNICAL AND TECHNOLOGICAL MATTERS
Office of the Principal Officer
Principal Officer (D-1)
Secretary (G-5)
|
91,948
21,340
|
96,546
22,407
|
|
|
|
Scientific, Technical and Technological Analysis
Programme Officer, Conservation Ecology (P-4/L-4)
Programme Officer, Economics (P-4/L-4)
Programme Officer, Genetic Resources/Agrobiodiversity (FAO) (P-4) b/
Programme Officer, Indigenous Knowledge (P-4/L-4) b/, c/
Research Assistant, Indigenous Knowledge (G-7) b/, c/
Research Assistant (G-7)
Research Assistant (G-7)
|
78,943
78,943
0
0
0
25,453
25,453
|
82,891
82,891
0
82,890
26,726
26 726
26,726
|
|
SBSTTA Activities
Preparation of Global Biodiversity Outlook
Servicing of SBSTTA activities
Servicing of workshop on article 8 (j) d/
Servicing of SBSTTA meetings
|
80,000
120,000
350,000
500,000
|
250,000
120,000
0
0
|
|
Subtotal 2
|
1,372,081
|
817,801
|
|
3.
|
BIOSAFETY PROTOCOL
Senior Programme Officer (P-5)
Associate Programme Officer (P-2/L-2)
Research Assistant (G-7)
Secretary (G-5)
|
85,000
54,296
25,453
21,340
|
93,500
57,011
26,726
22,407
|
|
Biosafety Protocol Meetings
Servicing meetings of Open-ended Ad Hoc Working Group on Biosafety
|
700,000
|
700,000
|
|
|
Subtotal 3
|
886,089
|
899,643
|
b/
c/
d/
|
Positions to be filled by secondees should be filled by 1 January 1997
on terms and conditions agreed to by the Executive Secretary. Parties
should be informed in a timely manner if this deadline is not met and the
reasons why.
See Part B: Special Trust Fund for additional voluntary contributions
to the core budget for approved activities.
Servicing of the workshop in six languages.
|
|
4.
|
IMPLEMENTATION AND COMMUNICATION
Office of the Principal Officer
Principal Officer (D-1)
Junior Programme Officer (Finland) (L-2)
Secretary (G-5)
|
91,948
0
21,340
|
96,546
0
22,407
|
Clearing House Mechanism
Programme Officer-Clearing House Mechanism (P-4)
Librarian/documentalist (P-3/L-3)
Programme Officer-Information (P-3)
Programme Officer-Communications (UNEP) (P-2)
Associate Programme Officer-Database Management (P-2/L-2)
Associate Programme Officer - Documentation Control (P-2/L-2)
Database Clerk (G-5)
Clerk-Publications (G-4)
Servicing of workshops on Clearing House Mechanism e/
Library development and acquisitions
Promotion, awareness-raising and publications
|
78,943
68,124
68,124
0
54,296
54,296
21,340
19,535
150,000
80,000
150,000
|
82,891
71,531
71,531
0
57,011
57,011
22,407
20,512
0
80,000
150,000
|
Jakarta Mandate on Marine and Coastal Biological Diversity
Programme Officer, Marine Ecology (UNESCO) (P-4) b/
Programme Officer (P-3/L-3)
Junior Programme Officer (Italy) (L-2) b/, c/
Meeting of Marine and Coastal Experts
|
0
68,124
0
80,000
|
0
71,531
0
0
|
|
Financial Resources and Instruments
Programme Officer-Financial Resources and Instruments (P‑4)
Programme Officer-Financial Mechanism (P-3/L-3)
Research Assistant (G-7)
Review of the effectiveness of the Financial Mechanism e/
|
78,943
68,124
25,453
150,000
|
82,891
71,531
26,726
0
|
|
National Reports and Reviews
Programme Officer (P-4/L-4)
Programme Officer (P-3/L-3) (Quebec) b/
Research Assistant (G-7)
|
78,943
0
25,453
|
82,891
0
26,726
|
|
Subtotal 4
|
1,432,989
|
1,094,138
|
b/
c/
e/
|
Positions to be filled by secondees should be filled by 1 January 1997
on terms and conditions agreed to by the Executive Secretary. Parties
should be informed in a timely manner if this deadline is not met and the
reasons why.
See Part B: Special Trust Fund for additional voluntary contributions
to the core budget for approved activities
See item 14.
|
|
5
|
CONSULTANCIES
|
300,000
|
400,000
|
|
6
|
TRAVEL OF STAFF
Travel on official missions
Travel to service meetings
|
400,000
70,000
|
400,000
70,000
|
Subtotal 6
|
470,000
|
470,000
|
|
7
|
EQUIPMENT
Expendable equipment (supplies and material)
Non-expendable equipment (furniture, computers, photocopiers, etc)
|
70,000
50,000
|
70,000
50,000
|
Subtotal 7
|
120,000
|
120,000
|
|
8
|
PREMISES
Rent
Utilities (gas, electricity, cleaning, etc.)
Insurance
|
0
60,000
20,000
|
0
60,000
20,000
|
Subtotal 8
|
80,000
|
80,000
|
|
9
|
MISCELLANEOUS
Temporary assistance and overtime
Communications (telephone, fax, mail, e-mail, etc.)
Recruitment costs/costs on interviews
Hospitality
|
100,000
300,000
30,000
50,000
|
100,000
300,000
20,000
50,000
|
Subtotal 9
|
480,000
|
470,000
|
Subtotal 1 to 9
|
5,806,231
|
5,986,910
|
|
10
|
ADMINISTRATIVE SUPPORT CHARGE (13%)
|
754,810
|
778,298
|
Subtotal 1 to 10
|
6,561,041
|
6,765,208
|
|
11
|
CONTINGENCIES (0% - subtotal 1 to 9)
|
0
|
0
|
|
12
|
TOTAL
|
6,561,041
|
6,765,208
|
|
13
|
LESS - CONTRIBUTIONS FROM HOST COUNTRY
|
1,000,000
|
1,000,000
|
|
14
|
LESS ITEMS FUNDED FROM SAVINGS FROM PREVIOUS YEARS
(a) Servicing of workshops on Clearing-House Mechanism
(b) Review of the effectiveness of the Financial Mechanism
(c) Servicing of the fourth meeting of the Conference of the Parties
|
150,000
150,000
|
1,000,000
|
|
15
|
BUDGET TO BE SHARED BY PARTIES
|
5,261,041
|
4,765,208
|